File #: 24-0865    Version: 1 Name: July 2024 Temporary Budget Extension
Type: Resolution Status: Adopted
File created: 6/6/2024 In control: Administration
On agenda: 7/10/2024 Final action: 7/10/2024
Title: Dept/ Agency: Administration/Office of Management and Budget Action: (X) Ratifying (X) Authorizing ( ) Amending Type of Service: Temporary Emergency Appropriation Purpose: To provide funds for the operating expenses until the adoption of the 2024 Operating Budget for the City of Newark and Department of Water and Sewer Utilities. Funding Source: 2024 Budget Appropriation Amount: $58,678,449.00 Budget Year: 2024 Contract Period: July 1, 2024 through July 31, 2024 Contract Basis: ( ) Bid ( ) State Vendor ( ) Prof. Ser. ( ) EUS ( ) Fair & Open ( ) No Reportable Contributions ( ) RFP ( ) RFQ ( ) Private Sale ( ) Grant ( ) Sub-recipient (X) n/a Additional Information: Funds accepted by Resolution - Not Applicable Operating Agency: All Departments Two-Thirds vote of full membership required.
Sponsors: Council of the Whole

Title

Dept/ Agency:  Administration/Office of Management and Budget

Action:  (X) Ratifying     (X) Authorizing     (   ) Amending

Type of Service: Temporary Emergency Appropriation

Purpose: To provide funds for the operating expenses until the adoption of the 2024 Operating Budget for the City of Newark and Department of Water and Sewer Utilities.

Funding Source: 2024 Budget

Appropriation Amount: $58,678,449.00

Budget Year: 2024

Contract Period: July 1, 2024 through July 31, 2024  

Contract Basis: (   ) Bid   (   ) State Vendor   (   ) Prof.  Ser.   (   ) EUS  

(   ) Fair & Open   (   ) No Reportable Contributions   (   ) RFP   (   ) RFQ

(   ) Private Sale   (   ) Grant   (   ) Sub-recipient   (X) n/a   

Additional Information:

Funds accepted by Resolution - Not Applicable

Operating Agency: All Departments

Two-Thirds vote of full membership required.

body

 

TE #40

 

                     WHEREAS, pursuant to N.J.S.A. 40A:4-19 the Municipal Council of the City of Newark adopted Resolution 7R1-c dated December 20, 2023 to provide funds for the period January 1, 2024 through March 31, 2024, Resolution 7R1-b dated March 20, 2024 to provide funds for the period April 1, 2024 through April 30, 2024, Resolution 7R1-b dated April 10, 2024 to provide funds for the period May 1, 2024 through May 31, 2024 and Resolution 7R1-a dated May 22, 2024 to provide funds for the period June 1, 2024 through June 30, 2024 pending the adoption of the Operating Budget of the City of Newark, New Jersey; and

 

                     WHEREAS, additional appropriations will be required from July 1, 2024 through July 31, 2024 pending the adoption of 2024 Operating Budget; and 

 

                     WHEREAS, N.J.S.A. 40A:4-20 provides that the Governing Body by a two-thirds vote may make temporary emergency appropriations for any purpose for which appropriations may lawfully be made for the period between the beginning of the current fiscal year and the date of the adoption of the budget for said year; and

 

                     WHEREAS, this temporary emergency appropriation TE #40 is to provide funds for the period of July 1, 2024 through July 31, 2024, pending the adoption of the budget; and

 

                     WHEREAS, the emergency appropriations adopted in 2024 pursuant to N.J.S.A.40A:4-20, including this Resolution total………………$404,315,723.19.

                 

                     NOW, THEREFORE, BE IT RESOLVED BY THE MUNICIPAL COUNCIL OF THE CITY OF NEWARK, NEW JERSEY, THAT:

 

1.                     The Governing Body by two-thirds of its full membership hereby amends its temporary budget by making the following temporary emergency appropriations:

 

                     Departments                     Salaries & Wages                     Other Expenses                     Total

 

Office of the Mayor and

Agencies                     $1,117,186                     $1,228,779                     $2,345,965

 

Office of the City Clerk

and Municipal Council                     663,240                     132,129                     795,369

 

Department of

Administration                     909,418                     802,863                     1,712,281

 

Department of Law                     293,312                     218,804                     512,116

 

Department of Finance                     438,366                     73,412                     511,778

 

Department of Public

Works                      1,873,945                     3,600,123                     5,474,068

 

Department of

Engineering                     664,753                     678,128                     1,342,881

 

Department of Health

and Community Wellness                            532,819                                         84,359                617,178

 

Department of

Economic and

Housing Development                     270,246                     36,897                     307,143

 

Department of Recreation

Cultural Affairs and

Senior Services                     900,169                     553,167                     1,453,336

 

Department of Public

Safety                      18,964,522                     564,220                     19,528,742

 

SUB-TOTAL                     $26,627,976                     $7,972,881                     $34,600,857

 

UNCLASSIFIED OPERATIONS

 

Health Insurance                     $5,552,182                     -$0-                     $5,552,182

 

Aetna (Medicare

    Reimbursement)                     229,167                     -0-                     229,167

 

Prescription Insurance                     2,323,632                     -0-                     2,323,632

 

Dental Insurance                     254,809                     -0-                     254,809

 

Stop Loss Global RX                     342,646                     -0-                     342,646

 

Accrued Compensatory                     200,000                     -0-                     200,000

 Time

 

Flexible Spending Account                     2,917                     -0-                     2,917

 

F.I.C.A.                           916,667                     -0-                     916,667

 

Cash Waiver                           33,333                     -0-                     33,333

 

Employee Assistance Program                           14,073                     -0-                     14,073

 

Life Insurance                           11,618                     -0-                     11,618

 

Unemployment Compensation                         16,667                     -0-                     16,667

 

Newark Employers Retirement

  System Contribution                                          33,333                         -0-                     33,333

 

Refund of Tax Appeals                     -0-                     41,667                     41,667

 

Property Rental                     -0-                     6,417                     6,417

 

H&L Maintenance Contract                     -0-                     14,583                     14,583

 

Emergency Medical

Services                         -0-                     185,417                     185,417

 

Implementation of Enterprise

 Business System                     -0-                     124,958                     124,958

 

Media Services                     -0-                     63,750                     63,750

 

Bank Fee                     -0-                     8,333                     8,333

 

Credit Card Fees                     -0-                     58,333                     58,333

 

Homeownership Program                     -0-                     16,667                     16,667

 

Youth Community Solutions                     -0-                     83,333                     83,333

 

Dog Control                      -0-                     62,500                     62,500

 

Disallowed Cost Grant                     -0-                     16,667                     16,667

 

Devils Settlement                     -0-                     225,000                     225,000

 

Settlement/US District Court                     -0-                     166,667                     166,667

 

Tenant Legal Services                     -0-                     56,083                     56,083

 

Other Services - GTBM                      -0-                     91,667                     91,667

 

Cities of Services - Love Your Block                     -0-                     4,167                     4,167

 

Civilian Complaint Review Board                      -0-                     41,667                     41,667

 

Homeless Shelter                      -0-                     833,333                     833,333

 

Prior Year Bills                      -0-                     41,667                     41,667

 

Special Emergency -

   Revaluation                     -0-                     211,250                     211,250

 

Security Services                      -0-                     366,667                     366,667

 

Newark Office of the Film and

 Television Studio                     -0-                     30,000                     30,000

 

Deficit in Operations                      -0-                     437,288                     437,288

 

Arts Catalyst                           -0-                         62,500                     62,500

 

TOTAL UNCLASSIFIED                     $9,931,044                        $3,250,581                     $13,181,625

 

TOTAL                     $36,559,020                     $11,223,462                     $47,782,482

 

Salaries                                          Other

Water Utility                                                                                    & Wages                                          Expenses                                          Total

 

Director's Office                     36,216                     217                     36,433

 

Billing & Customer Service                     73,327                     81,525                     154,852

 

Water Supply                     625,741                     1,354,859                     1,980,600

 

Unclassified Operations                     503,207                     1,550,000                     2,053,207

 

Capital Outlay                                    -0-                                          487,427                     487,427

 

Total Water Utility                     $1,238,491                     $3,474,028                     $ 4,712,519

 

Salaries                                          Other

Sewer Utility                                                               & Wages                                          Expenses                                          Total

 

Billing & Customer Service                     33,918                     8,167                     42,085

 

Sewer Supply                     87,064                     486,245                     573,309

 

Unclassified Operations                     171,387                     5,200,000                     5,371,387

 

Capital Outlay                                     -0-                                          196,667                     196,667

 

Total Sewer Utility                     $292,369                     $5,891,079                     $6,183,448

 

 

                                          2.                     Said appropriation shall be provided for in the 2024 Budget.

 

                                          3.  This action will take effect on July 1, 2024.

 

                                          4.                     A copy of this Resolution shall be immediately filed with the Director of the Division of Local Government Services by the City Clerk.

 

 

STATEMENT

 

                     This legislation establishes a temporary emergency appropriation to provide operating funds from July 1, 2024 through July 31, 2024, pending the adoption of the 2024 Municipal Budget.