File #: 12-1461    Version: 1 Name: 12-1461 TE#35 AUG. 2012 TEMP. BUDGET EXTENSION
Type: Resolution Status: Filed
File created: 6/28/2012 In control: Administration
On agenda: 9/6/2012 Final action: 9/6/2012
Title: Dept/ Agency: Administration/Office of Management & Budget Action: ( ) Ratifying (X) Authorizing ( ) Amending Type of Service: Temporary Emergency Appropriation Purpose: To provide funds for operating expenses until the adoption of the 2012 Operating Budget for the City of Newark. (City-Wide) Funding Source: City of Newark Budget Appropriation Amount: $35,565,396.00 Budget Year: 2012 Contract Period: August 1, 2012 to August 31, 2012 Contract Basis: ( ) Bid ( ) State Vendor ( ) Prof. Ser. ( ) EUS ( ) Fair & Open ( ) No Reportable Contributions ( ) RFP ( ) RFQ ( ) Private Sale ( ) Grant ( ) Sub-recipient ( X ) n/a Additional Information: All Wards Funds accepted by Resolution # N/A Operating Agency: All Departments Two-Thirds vote of full membership required.
Title
Dept/ Agency:  Administration/Office of Management & Budget
Action:  (   ) Ratifying     (X) Authorizing     (   ) Amending
Type of Service: Temporary Emergency Appropriation
Purpose: To provide funds for operating expenses until the adoption of the 2012 Operating Budget for the City of Newark. (City-Wide)
Funding Source: City of Newark Budget
Appropriation Amount: $35,565,396.00
Budget Year:   2012
Contract Period:  August 1, 2012 to August 31, 2012    
Contract Basis: (   ) Bid   (   ) State Vendor   (   ) Prof.  Ser.   (   ) EUS   
(   ) Fair & Open   (   ) No Reportable Contributions   (   ) RFP   (   ) RFQ
(   ) Private Sale   (   ) Grant   (   ) Sub-recipient   ( X  ) n/a    
Additional Information:
 All Wards
Funds accepted by Resolution # N/A  
Operating Agency: All Departments
Two-Thirds vote of full membership required.
body
 
TE-#35
 
      WHEREAS, pursuant to N.J.S.A. 40A:4-19 the Municipal Council of the City of Newark Adopted Resolution #7R1-aa(AS) dated December 21, 2011 to provide funds for the period January 1, 2012 to March 31, 2012,  Resolution #7R1-c dated April 4, 2012 to provide funds from April 1, 2012 to April 30, 2012,  Resolution #7R1-l dated May 16, 2012, to provide funds from May 1, 2012 to May 31, 2012,  Resolution #7R1-v dated June 7, 2012 to provide funds from June 1, 2012 to June 30, 2012 and TER #31, 7R1-u dated  June 20, 2012, to provide funds from July 1, 2012 to July 31, 2012, until the adoption of the Operating Budget of the City of Newark, New Jersey; and
 
      WHEREAS, additional appropriations will be required from August 1, 2012 to August 31, 2012, until the adoption of the budget; and
 
      WHEREAS, N.J.S.A. 40A:4-20 provides that the Governing Body by a two-thirds vote may make temporary emergency appropriations for any purpose for which appropriations may lawfully be made for the period between the beginning of the current fiscal year and the date of the adoption of the budget for said year; and
 
      WHEREAS, the emergency appropriations adopted in 2012 pursuant to N.J.S.A.: 40A:4-20 including this resolution total…………………………………………$253,230,837.63.
                 
      NOW, THEREFORE, BE IT RESOLVED BY THE MUNICIPAL COUNCIL OF THE CITY OF NEWARK, NEW JERSEY, THAT:
  1. The Governing Body by a two-thirds vote of its full membership hereby amends its temporary budget by making the following emergency temporary appropriations.
 
 
                                       Salaries       Other
Department                              & Wages             Expenses              Total
 
Office of the Mayor and Agencies            946,851      1,093,963            2,040,814
 
Office of the City Clerk and
Municipal Council                        273,621      153,912               427,533
 
Department of Administration            435,777      1,231,715            1,667,492
 
Department of Law                        282,912      195,473              478,385
 
Department of Finance                  394,779      105,714              500,493
 
Department of Police                  10,636,545    263,921          10,900,466
 
Department of Fire                        5,020,601      33,039                  5,053,640
 
Department of Engineering                  664,766      1,934,847            2,599,613
 
Department of Child and
Family Well-Being                        464,427      206,916               671,343
 
Department of Economic and
Housing Development                  168,952      49,685                     218,637
 
Department of Neighborhood
and Recreational Services                  1,070,874      1,255,298            2,326,172
 
SUB-TOTAL                               20,360,105       6,524,483          26,884,588
                                                 Salaries                         Other
Department      & Wages                                 Expenses      Total
 
 
UNCLASSIFIED
 
Direct Access - Traditional      2,342,025      -0-      2,342,025
 
City Basic (Hospital/Medical/
Surgical)      1,531,616      -0-      1,531,616
 
Prescription Insurance      1,915,292      -0-      1,915,292
 
Dental Insurance      227,352      -0-      227,352
 
Employee Assistance Program      5,006      -0-      5,006
 
COBRA      2,500      -0-      2,500
 
Life Insurance      10,709      -0-      10,709
 
EPO      38,073      -0-      38,073
 
Accrued Compensatory Time      240,000      -0-      240,000
 
Implementation of Enterprise
 Business System      -0-      120,834      120,834
 
Media Services      -0-      3,160      3,160
 
General Liability      -0-      516,000      516,000
 
Workmen's Compensation      333,334      -0-      333,334
 
 
SUB-TOTAL      6,645,907      639,994       7,285,901
 
 
 
 
                                                 Salaries                         Other
Department      & Wages                                 Expenses      Total
 
DEFERRED CHARGES
AND STATUTORY
EXPENDITURES AND
MANDATORY ITEMS
 
Noncontributory Pension Contr.      31,917      -0-      31,917
 
F.I.C.A.      720,834      -0-      720,834
 
Newark Employers Retirement
System Contribution      41,667      -0-      41,667
 
Refund of Tax Appeals      -0-      13,889      13,889
 
Interest on Tax Appeals      -0-      3,125      3,125
 
Bank Fees      -0-      2,535      2,535
 
Credit Card Fees      -0-      5,973      5,973
 
H&L Maintenance      -0-      1,042      1,042
 
Emergency Medical Services      -0-      375,000      375,000
 
Special Emergency - Revaluation and
Severance Liabilities      -0-      15,278      15,278
 
Disallowed Cost Grant      -0-      16,667      16,667
 
Essex County Vicinage      -0-      313      313
 
Unemployment Compensation      166,667      -0-      166,667
 
 
SUB-TOTAL      961,085       433,822      1,394,907
 
TOTAL UNCLASSIFIED      7,606,992      1,073,816      8,680,808
 
TOTAL      27,967,097      7,598,299       35,565,396
 
 
 
            
            2.      This action will take effect on August 1, 2012.
 
            3.      A copy of this resolution shall be immediately filed with the Director of Local Government Services by the City Clerk of the City of Newark.
 
 
STATEMENT
 
This Temporary Emergency Resolution will provide funds from August 1, 2012 until the adoption of the 2012 Municipal Budget (City-Wide).