File #: 12-1716    Version: 1 Name: 12-1716 - TE#49 September 2012 Tempoary Budget Extension
Type: Resolution Status: Filed
File created: 8/8/2012 In control: Administration
On agenda: 9/6/2012 Final action: 9/6/2012
Title: Dept/ Agency: Administration/Office of Management & Budget Action: ( ) Ratifying (X) Authorizing ( ) Amending Type of Service: Temporary Emergency Appropriation Purpose: To provide funds for operating expenses until the adoption of the 2012 Operating Budget for the City of Newark (City-Wide) Funding Source: City of Newark Budget Appropriation Amount: $40,889,810.00 Budget Year: 2012 Contract Period: September 1, 2012 to September 30, 2012 Contract Basis: ( ) Bid ( ) State Vendor ( ) Prof. Ser. ( ) EUS ( ) Fair & Open ( ) No Reportable Contributions ( ) RFP ( ) RFQ ( ) Private Sale ( ) Grant ( ) Sub-recipient ( X ) n/a Additional Information: All Wards Funds accepted by Resolution # n/a Operating Agency: All Departments Two-Thirds vote of full membership required.
Title
Dept/ Agency:  Administration/Office of Management & Budget
Action:  (   ) Ratifying     (X) Authorizing     (   ) Amending
Type of Service: Temporary Emergency Appropriation
Purpose: To provide funds for operating expenses until the adoption of the 2012 Operating Budget for the City of Newark (City-Wide)
Funding Source: City of Newark Budget
Appropriation Amount: $40,889,810.00
Budget Year:   2012
Contract Period:  September 1, 2012 to September 30, 2012   
Contract Basis: (   ) Bid   (   ) State Vendor   (   ) Prof.  Ser.   (   ) EUS   
(   ) Fair & Open   (   ) No Reportable Contributions   (   ) RFP   (   ) RFQ
(   ) Private Sale   (   ) Grant   (   ) Sub-recipient   ( X  ) n/a    
Additional Information:
 All Wards
Funds accepted by Resolution #      n/a      
Operating Agency: All Departments
Two-Thirds vote of full membership required.
body
 
TE-#49
 
      WHEREAS, pursuant to N.J.S.A. 40A:4-19 the Municipal Council of the City of Newark adopted Resolution #7R1-aa(AS) dated December 21, 2011, to provide funds for the period January 1, 2012 to March 31, 2012;  Resolution #7R1-C dated April 4, 2012, to provide funds from April 1, 2012 to April 30, 2012;  Resolution #7R1-l dated May 16, 2012, to provide funds from May 1, 2012 to May 31, 2012;  Resolution #7R1-v dated June 7, 2012, to provide funds from June 1, 2012 to June 30, 2012;  Resolution #7R1-u dated June 20, 2012, to provide funds from July 1, 2012 to July 31, 2012 and TER #35 scheduled for the September 6, 2012 meeting, to provide funds from August 1, 2012 to August 31, 2012, until the adoption of the Operating Budget of the City of Newark, New Jersey; and
 
      WHEREAS, additional appropriations will be required from September 1, 2012 to September 30, 2012, until the adoption of the budget; and
 
      WHEREAS, N.J.S.A. 40A:4-20 provides that the Governing Body by a two-thirds vote may make temporary emergency appropriations for any purpose for which appropriations may lawfully be made for the period between the beginning of the current fiscal year and the date of the adoption of the budget for said year; and
 
      WHEREAS, the emergency appropriations adopted in 2012 pursuant to N.J.S.A.: 40A:4-20 including this resolution total…………………………………………$302,697,854.63
                 
      NOW, THEREFORE, BE IT RESOLVED BY THE MUNICIPAL COUNCIL OF THE CITY OF NEWARK, NEW JERSEY, THAT:
  1. The Governing Body by a two-thirds vote of its full membership hereby amends its temporary budget by making the following emergency temporary appropriations.
 
                                       Salaries       Other
Department                              & Wages             Expenses              Total
 
Office of the Mayor and Agencies      895,190      1,088,955      1,984,145
 
Office of the City Clerk and
 Municipal Council      273,621      153,912      427,533
 
Department of Administration      435,777      1,231,715      1,667,492
 
Department of Law      353,640      244,341      597,981Department of Finance                       493,474                            132,142                   625,616
 
Department of Police      13,295,681      329,901      13,625,582
 
Department of Fire      5,216,435      33,039      5,249,474
 
Department of Engineering      664,766      1,934,847      2,599,613
 
Department of Child and
 Family Well-Being      580,534      258,645      839,179
 
Department of Economic and
Housing Development      211,190      62,106      273,296
 
Department of Neighborhood
and Recreational Services      1,160,882      1,255,308      2,416,190
 
SUB-TOTAL       23,581,190      6,724,911       30,306,101
 
 
UNCLASSIFIED
 
Direct Access - Traditional      2,342,025      -0-      2,342,025
 
City Basic (Hospital/Medical/
Surgical)      1,531,616      -0-      1,531,616
 
Prescription Insurance      1,915,292      -0-      1,915,292
 
Dental Insurance      227,352      -0-      227,352
 
Employee Assistance Program      5,006      -0-      5,006
 
COBRA      2,500      -0-      2,500
 
Life Insurance      10,709      -0-      10,709
 
EPO      456,869      -0-      456,869
 
Accrued Compensatory Time      117,084      -0-      117,084
 
Rackspace      -0-      1,667      1,667
 
Implementation of Enterprise
 Business System      -0-      120,834      120,834
 
Media Services      -0-      37,917      37,917
 
Homeownership Program      -0-      6,250      6,250
 
General Liability      -0-      516,667      516,667
 
Adjustment to Personnel
Compensation      500,000      -0-      500,000
 
Workmen's Compensation      333,334      -0-      333,334
 
 
SUB-TOTAL      7,441,787      683,335       8,125,122
 
 
                                                 Salaries                        Other
Department      & Wages                                 Expenses      Total
 
DEFERRED CHARGES
AND STATUTORY
EXPENDITURES AND
MANDATORY ITEMS
 
Noncontributory Pension Contr.      31,917      -0-      31,917
 
F.I.C.A.      720,834      -0-      720,834
 
Newark Employers Retirement
System Contribution      41,667      -0-      41,667
 
Refund of Tax Appeals      -0-      166,667      166,667
 
Interest on Tax Appeals      -0-      37,500      37,500
 
Bank Fees      -0-      30,417      30,417
 
Credit Card Fees      -0-      71,667      71,667
 
H&L Maintenance      -0-      12,500      12,500
 
Emergency Medical Services      -0-      975,000      975,000
 
Special Emergency - Revaluation and
Severance Liabilities      -0-      183,334      183,334
 
Disallowed Cost Grant      -0-      16,667      16,667
 
Essex County Vicinage      -0-      3,750      3,750
 
Unemployment Compensation      166,667      -0-      166,667
 
 
SUB-TOTAL      961,085       1,497,502      2,458,587
 
TOTAL UNCLASSIFIED      8,402,872      2,180,837      10,583,709
 
TOTAL      31,984,062      8,905,748       40,889,810
 
 
 
            2.      This action will take effect on September 1, 2012.
 
            3.      A copy of this resolution shall be immediately filed with the Director of Local Government Services by the Budget Director of the City of Newark.
 
 
STATEMENT
 
This Temporary Emergency Resolution will provide funds from September 1, 2012 until the adoption of the 2012 Municipal Budget (City-Wide).