Title
Dept/ Agency: Administration/Office of Management and Budget
Action: ( ) Ratifying (X) Authorizing ( ) Amending
Type of Service: Temporary Emergency Appropriation
Purpose: To provide funds for the operating expenses until the adoption of the 2018 Operating Budget for the City of Newark and Department of Water and Sewer Utilities
Funding Source: City of Newark Budget
Appropriation Amount: $64,263,290.00
Budget Year: 2018
Contract Period: June 1, 2018 through June 30, 2018
Contract Basis: ( ) Bid ( ) State Vendor ( ) Prof. Ser. ( ) EUS
( ) Fair & Open ( ) No Reportable Contributions ( ) RFP ( ) RFQ
( ) Private Sale ( ) Grant ( ) Sub-recipient (X) n/a
Additional Information:
Funds accepted by Resolution
Operating Agency: All Departments
Two-Thirds vote of full membership required.
body
TE-#32
WHEREAS, pursuant to N.J.S.A. 40A:4-19, the Municipal Council of the City of Newark adopted Resolution 7R1-h (AS) dated January 10, 2018 to provide funds for the period January 1, 2018 to March 31, 2018, and 7R1-j was adopted on March 7, 2018 to provide funds for the period April 1, 2018 to April 30, 2018, and 7R1-e was adopted on May 10, 2018 to provide funds for the period May 1, 2018 to May 31, 2018 until the adoption of the Operating Budget of the City of Newark, New Jersey; and
WHEREAS, additional appropriations will be required from June 1, 2018 through June 30, 2018 until the adoption of 2018 Operating Budget; and
WHEREAS, a previous Resolution authorizing TE #23 and prior emergency appropriations submitted for Municipal Council approval totaled $249,525,878.49; and
WHEREAS, N.J.S.A. 40A:4-20 provides that the Governing Body by a two-thirds vote may make temporary emergency appropriations for any purpose for which appropriations may lawfully be made for the period between the beginning of the current fiscal year and the date of the adoption of the budget for said year; and
WHEREAS, TE #32 is to provide funds for the period of June 1, 2018 through June 30, 2018 until the adoption of the budget; and
WHEREAS, the emergency appropriations adopted in 2018 pursuant to N.J.S.A. 40A:4-20 including this resolution total……………$313,789,168.49.
NOW, THEREFORE, BE IT RESOLVED BY THE MUNICIPAL COUNCIL OF THE CITY OF NEWARK, NEW JERSEY, THAT:
1. The Governing Body by a two-thirds vote of its full membership hereby amends its temporary budget by making the following emergency temporary appropriations:
Departments Salaries & Wages Other Expenses Total
Office of the Mayor and
Agencies $822,936 $1,120,926 $1,943,862
Office of the City Clerk
and Municipal Council 581,473 144,460 725,933
Department of
Administration 467,802 710,616 1,178,418
Department of Law 274,432 207,010 481,442
Department of Finance 438,050 46,338 484,388
Department of Public
Works 1,790,630 6,162,986 7,953,616
Department of
Engineering 495,609 610,569 1,106,178
Department of Health
and Community Wellness 455,429 242,295 697,724
Department of
Economic and
Housing Development 172,063 46,918 218,981
Department of Recreation,
Cultural Affairs, and
Senior Services 417,021 339,950 756,971
Department of Public
Safety 24,299,803 562,674 24,862,477
SUB-TOTAL $30,251,248 $10,194,742 $40,409,990
UNCLASSIFIED OPERATIONS
Direct Access (HMO) $3,595,852 -$0- $3,595,852
AETNA 512,500 -0- 512,500
Aetna (Medicare
Reimbursement) 166,667 -0- 166,667
Prescription Insurance 2,683,334 -0- 2,683,334
Dental Insurance 350,000 -0- 350,000
Wellness 10,834 -0- 10,834
Employee Assistance
Program (EAP) 12,113 -0- 12,113
COBRA 1,000 -0- 1,000
Life Insurance 20,958 -0- 20,958
Accrued Compensatory 116,667 -0- 116,667
Time
Flexible Spending Account 2,917 -0- 2,917
Adjustment to Personnel
Compensation 4,167 -0- 4,167
Workmen’s Compensation 666,667 -0- 666,667
Employer’s Contribution -
Consolidated Police and 33,334 -0- 33,334
Firemen’s Pension
Payments - Non-
Contributory Pension 33,334 -0- 33,334
Employer’s Contribution -
City 25,000 -0- 25,000
F.I.C.A. 704,167 -0- 704,167
Cash Waiver Benefit 20,834 -0- 20,834
Refund of Tax Appeals -0- 1,000,000 1,000,000
Accounting/Auditing Services -0- 10,668 10,668
Devils Settlement -0- 225,000 225,000
Bank Fees -0- 16,667 16,667
Credit Card Fees -0- 33,334 33,334
H&L Maintenance -0- 12,500 12,500
Emergency Medical
Services -0- 208,334 208,334
Implementation of Enterprise
Business System -0- 70,834 70,834
Media Services -0- 47,084 47,084
Homeownership Program -0- 8,334 8,334
Youth Community Solution -0- 83,334 83,334
General Liability -0- 266,667 266,667
Grant Program -
Disallowed Cost -0- 16,667 16,667
Other Services -
E-Ticketing -0- 60,775 60,775
Essex County Vicinage -0- 4,167 4,167
Prior Years Bills -0- 400,000 400,000
Deficit in Operation -0- 550,000 550,000
Special Emergency -0- 1,500,000 1,500,000
TOTAL UNCLASSIFIED $8,960,345 $4,514,365 $13,474,710
TOTAL $39,175,593 $14,709,107 $53,884,700
Salaries Other
Water Utility & Wages Expenses Total
Director’s Office $50,084 $219 $50,303
Billing & Customer Service 75,728 94,152 169,880
Water Supply 810,001 1,446,988 2,256,989
Unclassified Purposes 474,587 1,310,271 1,784,858
Capital Outlay -0- 1,030,834 1,030,834
Total Water Utility $1,410,400 $3,882,464 $ 5,292,864
Salaries Other
Sewer Utility & Wages Expenses Total
Billing & Customer Service $55,500 $8,876 $64,376
Sewer Supply 67,500 269,874 337,374
Unclassified Purposes 146,988 4,421,988 4,568,976
Capital Outlay -0- 115,000 115,000
Total Sewer Utility $269,988 $4,815,738 $5,085,726
2. This action will take effect on June 1, 2018.
3. A copy of this resolution shall be immediately filed with the Director of Local Government Services by the City Clerk of the City of Newark.
STATEMENT
This legislation establishes a temporary emergency appropriation to provide operating funds from June 1, 2018 through June 30, 2018 until the adoption of the 2018 Municipal Budget.